Two questions...
1. Since the two formulas presented here are in different order, what is the correct sequence for what gets added when?
2. NWorth's version looks essentially a tiny bit more concentrated than Erik's. The ratios are not constant, but the general drift is that they should act much the same. Are they from a common "ancestor" formula?